Rundle Solar

Jonathan Hess

339 High Meadows Dr, Lebanon, VA 24266

Your 25-year savings
$259,621

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

11.18 kW system 26 panels 53% offset 13,859 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

26 panels, 11.18 kW, producing about 13,859 kWh a year.

Your roof layout

Your actual roof layout from the design team.

53% of your power
11.18 kW
26 panels
13,859
kWh made each year
53%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 8.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$300$600$900$1,200 $2,480$3291510152025 Year

Your system

System size
11.18 kW
Panels
26
Panel model
Q.Tron C+ 430W
Energy offset
53%
Year 1 production
13,859 kWh
Utility
Appalachian Power
Monthly solar payment
$162.00
Current power bill
$350

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
Appalachian$350/mo
Solar$162/mo
You keep $188 a month
Year 10
Appalachian$729/mo
Solar$211/mo
You keep $518 a month
Year 25
Appalachian$2,480/mo
Solar$329/mo
You keep $2,151 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 8.5% annually from $350 a month. Solar escalated 2.99% annually from $162.00 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$350$162$188$2,256$2,256
2$380$167$213$2,555$4,811
3$412$172$240$2,882$7,693
4$447$177$270$3,241$10,934
5$485$182$303$3,633$14,568
25 yr$330,405$70,784 $259,621$259,621
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$526$188$339$4,063$18,630
7$571$193$378$4,532$23,163
8$620$199$420$5,045$28,208
9$672$205$467$5,606$33,814
10$729$211$518$6,218$40,032
11$791$218$574$6,886$46,918
12$859$224$635$7,615$54,533
13$932$231$701$8,411$62,944
14$1,011$238$773$9,278$72,222
15$1,097$245$852$10,224$82,446
16$1,190$252$938$11,255$93,700
17$1,291$260$1,031$12,378$106,078
18$1,401$267$1,133$13,602$119,680
19$1,520$275$1,245$14,935$134,615
20$1,649$284$1,366$16,386$151,001
21$1,789$292$1,497$17,966$168,967
22$1,941$301$1,641$19,687$188,653
23$2,106$310$1,797$21,559$210,212
24$2,285$319$1,966$23,596$233,808
25$2,480$329$2,151$25,813$259,621

The fine print